Suominen Corporation's Interim Report 1 January - 31 March 2011
Increase in net sales, result negative
Tampere, 2011-04-29 11:00 CEST (GLOBE NEWSWIRE) --
SUOMINEN CORPORATION INTERIM REPORT 29 APRIL 2011 AT 12 A.M.
INTERIM REPORT 1 JANUARY – 31 MARCH 2011
INCREASE IN NET SALES, RESULT NEGATIVE
KEY FIGURES |
1-3/2011 |
1-3/2010 |
1-12/2010 |
Net sales, EUR million | 44.3 | 40.6 | 173.4 |
Operating profit, EUR million | -0.6 | -0.3 | -10.8 |
Profit/loss for the period, EUR million | -1.7 | -1.1 | -14.4 |
Earnings/share, EUR | -0.04 | -0.03 | -0.34 |
Cash flow from operations/share, EUR | 0.01 | -0.03 | -0.06 |
Despite an increase in net sales, Suominen’s first-quarter operating profit was negative. The operative result was affected by higher raw material prices. The on-going rationalisation of operations had a positive effect on the Group’s result. It is estimated that the result after taxes for all of 2011 will improve over 2010, but remain negative.
GROUP FINANCIAL RESULTS
Suominen Corporation generated net sales of EUR 44.3 million (40.6) in the first quarter. Operating profit was EUR -0.6 million (-0.3), profit before taxes EUR -2.2 million (-1.5) and profit after taxes EUR -1.7 million (-1.1).
Net sales increased by 9 per cent compared to the first quarter of the previous year. Average sales prices increased thanks to raised prices and raw material price mechanisms included in sales contracts.
The operating profit for the period showed a loss of EUR 0.6 million. The first-quarter result was burdened, in particular, by increases in raw material prices, which could not be compensated for by increased sales prices during the period. The operating costs decreased from the corresponding period in 2010. The first quarter result included EUR 0.2 million in non-recurring costs due to rationalisation measures in Flexibles.
Tight capital control and use of cash was continued. Investments were kept at a low level, and the amount of working capital decreased slightly despite higher raw material prices. Cash flow from operations was positive.
Cost-saving and operational enhancement programme
The biggest single savings measure in Suominen’s Stairs to Top efficiency programme involved the closure of the Nastola flexible packaging plant and relocation of its machinery to the other plants. This rationalisation will continue to incur costs during the first half of 2011, and the savings will begin to have a full impact beginning in the second half of the year. In contrast, the impacts of the rationalisation measures decided on for Codi Wipes in late 2010 started to materialise already at the beginning of 2011. The rest of the efficiency measures are related to improving the yield and efficiency of production in the units. The positive impact of the savings and efficiency programmes in the first quarter result exceeded EUR one million.
Financing
The Group’s interest-bearing net liabilities totalled EUR 58.0 million (62.1), including capital loans of EUR 4.0 million (6.0). Repayments of non-current loans were EUR 2.0 million. Net financial expenses were EUR 1.5 million (1.1) or 3.5 per cent (2.8) of net sales. The increased cost of financing was due to the higher average interest rate of the loans.
A total of EUR 0.8 million was released in working capital (EUR 1.5 was tied up). A total of EUR 10.5 million (9.7) in trade receivables was sold to the bank. The equity ratio was 25.6 per cent (27.5). When capital loans are included in shareholders’ equity, the equity ratio was 28.9 per cent (32.1) and the ratio of liabilities to shareholders’ equity 153.6 per cent (134.4). Cash flow from operations was EUR 0.01 per share (-0.03).
Investments
The company’s gross investments in production totalled EUR 1.3 million (2.0). Planned depreciation amounted to EUR 2.1 million (2.4). Codi Wipes accounted for EUR 0.1 million (0.1), Nonwovens for EUR 0.5 million (0.9) and Flexibles for EUR 0.6 million (1.0) of total investments. The Group’s investments were in efficiency enhancement and maintenance.
SEGMENT RESULTS
The Wiping business area generated net sales of EUR 27.9 million (24.5) in the first quarter, a 14 percent increase over the corresponding period in 2010. The business area’s operating profit was EUR -0.3 million (-0.1).
Net sales of Codi Wipes, at EUR 14.0 million, were on a par with the previous year (13.9). The sales of personal care wipes increased, while baby wipe sales slightly decreased. A more marked decrease was observed for moist toilet wipe sales. Average sales prices remained at the first quarter level of 2010. Measures agreed in the co-determination procedure completed in January decreased the unit’s operating expenses.
Net sales of Nonwovens increased by a quarter to EUR 15.1 million (12.2). Most of the sales were hydroentangled wiping material deliveries to European converters. Deliveries to the US market, started during the autumn of 2010, were continued, albeit at a lower volume. Increased raw material prices burdened the unit’s profit.
Net sales of Flexibles during the first quarter totalled EUR 16.6 million (16.4) and operating profit was EUR -0.3 million (-0.1). A slight increase was recorded in hygiene and retail packaging sales, while sales of food packaging and security and system packaging was somewhat lower than a year earlier. Deliveries to Russia continued to grow.
The increase in the prices of plastic-based raw materials created costs which could not be compensated by sales price increases. The machinery transfers from Nastola to the Polish and Tampere plants proceeded according to plan. Non-recurring costs amounting to EUR 0.2 million were incurred during the period while the measures were in progress.
GENERAL MEETING OF SHAREHOLDERS
Suominen Corporation’s Annual General Meeting of Shareholders was held on 30 March 2011. The General Meeting decided that no dividend be paid for the financial year 2010.
The General Meeting approved the financial statements of the parent company and the Group for the financial year 2010 and released the members of the Board of Directors and the President and CEO from liability for the period.
Heikki Bergholm, Kai Hannus, Suvi Hintsanen, Juhani Lassila, Mikko Maijala, and Heikki Mairinoja were elected to the Board of Directors. At its organising meeting, the Board elected Mikko Maijala as Chairman and Heikki Mairinoja as Deputy Chairman.
PricewaterhouseCoopers Oy, Authorised Public Accountants, with Heikki Lassila, APA, as the principal auditor, were elected as auditors of Suominen Corporation.
SHARE CAPITAL AND SHARES
Share capital
The registered number of Suominen’s issued shares totals 47,395,014 shares or EUR 11,860,056. There were no changes in share capital during the period under review.
Share trading and price
The number of Suominen Corporation shares traded on the NASDAQ OMX Helsinki from 1 January to 31 March 2011 was 1,825,924 shares, equivalent to 3.9 per cent of shares included in the company’s share capital. The trading price varied between EUR 0.46 and EUR 0.64. The final trading price was EUR 0.48, giving the company a market capitalisation of EUR 22,668,580 on 31 March 2011.
The company’s own shares
On 1 January 2011, the company held 168,805 of its own shares, accounting for 0.36 per cent of the share capital and votes.
The Annual General Meeting of Shareholders held in 2010 authorised the Board of Directors to decide on the acquisition of a maximum of 200,000 of the company’s own shares and on the conveyance of a maximum of 200,682 of the company’s own shares. The authorisations will be valid for 18 months after the end of the General Meeting, in other words until 23 September 2011. The acquisition authorisation was exercised during 2010 to acquire 123,595 shares, which means that on 1 January 2011 the remaining authorisation was for 76,405 shares. The conveyance authorisation was not exercised during 2010. During the period under review, the Board of Directors did not exercise its authorities to buy or convey the company’s own shares.
On 31 March 2011, Suominen Corporation held a total of 168,805 of its own shares, accounting for 0.36 per cent of the share capital and votes.
Stock options
Suominen has stock option plans 2006, 2007 and 2009, which entitle to subscriptions of new shares amounting to 870,000. While the registered number of Suominen’s issued shares totals 47,395,014, the number of shares may rise to a maximum of 48,265,014 after stock option subscriptions.
Other authorisations for the Board of Directors
The Board of Directors is not currently authorised to issue shares, convertible bonds, or bonds with warrants.
BUSINESS RISKS AND UNCERTAINTIES
The estimate on the development of Suominen’s net sales is in part based on forecasts and delivery plans received from customers. Changes in these forecasts and plans resulting from changes in the market conditions or in customers’ inventory levels may affect Suominen’s net sales. Due to the continued economic uncertainty and consumers’ cautious buying habits, the forecasts are vulnerable to significant uncertainty.
Suominen’s customer base is fairly concentrated, which adds to the customer-specific risk. Long-term contracts are preferred in the case of the largest customers. Suominen has aimed at general and customer-specific price increases of its products, which involves a principle risk of losing orders in the future.
Nonwovens and Flexibles buy oil- and pulp-based raw materials annually for more than EUR 55 million. Rapid changes in the global market prices of raw materials affect Suominen’s profitability.
Suominen does not have any competitors with a fully similar product offering. However, the company has numerous regional, national or international competitors in its different product groups. There is production oversupply in most product groups. If Suominen Corporation is not able to compete with an attractive product offering, it may lose some of its market share. The competition may lead to increased pricing pressure on the company’s products.
Suominen’s efficiency programmes include measures to improve production efficiency, for example through better yields, higher machine speeds and shorter set-up times. The full impact of the efficiency measures will be seen as soon as the production volumes grow. Postponed or failed measures will have a negative impact on the company’s profit. The Flexibles business area is currently closing one plant and transferring the production to other plants, which involves a risk of delays in the production schedule.
The first instalment of EUR 15 million of a EUR 44 million credit agreement concluded in 2010 will fall due at the end of June 2011. Suominen has launched several initiatives in order to release capital, but the prevailing economic uncertainty and tightened financing markets have increased uncertainties involved in the implementation of the projects. The company primarily intends to free up capital and strengthen its balance sheet, possibly also by other means. If the debt cannot be reduced by the means mentioned above, the intention is to cover credit needs through a new loan to be negotiated with financial institutions. Suominen’s credit arrangements include covenants that the company must meet. The covenants require the Group to have financial buffers worth a minimum of EUR 2 million. The Group’s equity ratio must be 27 per cent, with capital loans included in equity. Should Suominen default on its obligations, the banks have the right to declare the loans due and payable and to renegotiate the terms. According to Suominen’s estimates, this would lead at least to increased financing costs resulting from the banks’ upfront fees and higher interest rate margins.
The sensitivity of Suominen’s goodwill to changes in business conditions is described in the notes to the financial statements 2010. Actual cash flows may deviate from the forecasted future discounted cash flows, as the long economic life-time of the company’s non-current assets, and changes in the estimated product prices, production costs, and interest rates used in discounting may result in write-downs.
General risks related to business operations are described in the Report of the Board of Directors in the Annual Report 2010.
OUTLOOK
The demand for Suominen’s products is evaluated on the basis of customer contracts and use forecasts provided by customers. It is estimated that the demand for Suominen’s products will remain stable, and no major change is anticipated in net sales for 2011 from the 2010 level.
Suominen continues to rise its product prices to improve sales margins. On the other hand, the prices of raw materials are still going up. The measures to decrease operational costs are continued. It is estimated that the result after taxes for all of 2011 will improve over 2010, but remain negative.
SUOMINEN CORPORATION CONSOLIDATED 1 JANUARY - 31 MARCH 2011
This interim report has been prepared in compliance with IAS 34 Interim Financial Reporting. Principles for preparing the interim report are the same as those used for preparing the financial statements for 2010, and this interim report should be read parallel to the financial statements for 2010. Changes to published accounting standards and interpretations, together with the new accounting standards that came into force on 1 January 2011, are presented in the financial statements for 2010.
All calculations in this interim report have been prepared in compliance with revised IAS 1, ‘Presentation of Financial Statements'. This standard is aimed at improving users' ability to analyse and compare the information given in financial statements by separating changes in equity of an entity arising from transactions with owners from other changes in equity. Non-owner changes inequity will be presented in the statement of comprehensive income.
The figures in this interim report have not been audited.
BALANCE SHEET
EUR 1 000 | 3/2011 | 3/2010 | 12/2010 |
Assets | |||
Non-current assets | |||
Goodwill | 18 498 | 23 404 | 18 498 |
Intangible assets | 773 | 762 | 776 |
Tangible non-current assets | 51 876 | 57 416 | 53 873 |
Available-for-sale financial assets | 212 | 212 | 212 |
Held-to-maturity investments | 421 | 288 | 354 |
Deferred tax assets | 1 753 | 853 | 1 339 |
Non-current assets, total | 73 533 | 82 935 | 75 052 |
Current assets | |||
Inventories | 25 218 | 25 724 | 24 373 |
Trade receivables | 15 653 | 12 390 | 10 817 |
Other current receivables | 3 617 | 3 251 | 5 666 |
Income tax receivables | 252 | 418 | 200 |
Cash at bank and in hand | 3 379 | 5 233 | 3 253 |
Current assets, total | 48 119 | 47 016 | 44 309 |
Assets, total | 121 652 | 129 951 | 119 361 |
Shareholders' equity and liabilities | |||
Equity attributable to owners of the parent company | |||
Share capital | 11 860 | 11 860 | 11 860 |
Share premium account | 24 681 | 24 681 | 24 681 |
Invested non-restricted equity fund | 9 708 | 9 708 | |
Fair value and other reserves | 268 | -454 | 665 |
Translation differences | 540 | 546 | 515 |
Other shareholders' equity | -15 880 | -916 | -14 143 |
Shareholders’ equity, total | 31 177 | 35 717 | 33 286 |
Liabilities | |||
Non-current liabilities | |||
Deferred tax liabilities | 2 642 | 3 063 | 2 930 |
Provisions | 280 | 280 | 280 |
Capital loans | 2 000 | 4 000 | 4 000 |
Interest-bearing liabilities | 38 034 | 46 398 | 35 823 |
Non-current liabilities, total | 42 956 | 53 741 | 43 033 |
Current liabilities | |||
Interest-bearing liabilities | 19 459 | 14 950 | 19 459 |
Capital loans | 2 000 | 2 000 | 2 000 |
Income tax liabilities | 200 | 119 | |
Trade payables and other current liabilities | 25 860 | 23 424 | 21 583 |
Current liabilities, total | 47 519 | 40 493 | 43 042 |
Liabilities, total | 90 475 | 94 234 | 86 075 |
Shareholders' equity and liabilities, total | 121 652 | 129 951 | 119 361 |
STATEMENT OF INCOME
EUR 1 000 |
1-3/2011 |
1-3/2010 |
1-12/2010 |
Net sales | 44 303 | 40 616 | 173 438 |
Cost of goods sold | -41 811 | -37 917 | -165 277 |
Gross profit | 2 492 | 2 699 | 8 161 |
Other operating income | 255 | 61 | 859 |
Sales and marketing expenses | -843 | -915 | -3 927 |
Research and development | -502 | -508 | -1 951 |
Administration expenses | -1 838 | -1 643 | -6 333 |
Other operating expenses | -176 | -19 | -2 564 |
Operating profit before impairment losses | -612 | -325 | -5 755 |
Impairment losses | -5 069 | ||
Operating profit | -612 | -325 | -10 824 |
Financial income and expenses | -1 547 | -1 138 | -4 840 |
Profit before income taxes | -2 159 | -1 463 | -15 664 |
Income taxes | 424 | 342 | 1 302 |
Profit/loss for the period | -1 735 | -1 121 | -14 362 |
Earnings/share, EUR | -0.04 | -0.03 | -0.34 |
STATEMENT OF COMPREHENSIVE INCOME
EUR 1 000 |
1-3/2011 |
1-3/2010 |
1-12/2010 |
Profit/loss for the period | -1 735 | -1 121 | -14 362 |
Other comprehensive income | |||
Total exchange differences on foreign operations | 34 | 896 | 854 |
Fair value changes of cash flow hedges | -537 | 14 | 1 661 |
Other reclassifications | -9 | 6 | -2 |
Income tax on other comprehensive income | 131 | -237 | -654 |
Other comprehensive income, total | -381 | 679 | 1 859 |
Total comprehensive income for the period | -2 116 | -442 | -12 503 |
STATEMENT OF CHANGES IN SHAREHOLDERS’ EQUITY
EUR 1 000 | Share capital | Share premium account | Invested non-restricted equity fund | Own shares | Translation differences |
Fair value reserves |
Retained earnings | Total |
Total equity at 1 Jan. 2011 |
11 860 | 24 681 | 9 708 | -163 | 515 | 828 | -14 143 | 33 286 |
Profit/loss for the period | -1 735 | -1 735 | ||||||
Other comprehensive income | 25 | -397 | -9 | -381 | ||||
Share-based payments | 7 | 7 | ||||||
Share issue | ||||||||
Dividend | ||||||||
Repurchase of own shares | ||||||||
Conveyance of own shares | ||||||||
Total equity at 31 March 2011 |
11 860 | 24 681 | 9 708 | -163 | 540 | 431 | -15 880 | 31 177 |
EUR 1 000 | Share capital | Share premium account | Invested non-restricted equity fund | Own shares | Translation differences |
Fair value reserves |
Retained earnings | Total |
Total equity at 1 Jan. 2010 |
11 860 | 24 681 | -1 | -117 | -401 | 667 | 36 689 | |
Profit/loss for the period | -1 121 | -1 121 | ||||||
Other comprehensive income | 663 | 11 | 5 | 679 | ||||
Share-based payments | 7 | 7 | ||||||
Dividend | -474 | -474 | ||||||
Repurchase of own shares | -63 | -63 | ||||||
Total equity at 31 March 2010 |
11 860 | 24 681 |
|
-64 | 546 | -390 | -916 | 35 717 |
EUR 1 000 | Share capital | Share premium account | Invested non-restricted equity fund | Own shares | Translation differences |
Fair value reserves |
Retained earnings | Total |
Total equity at 1 Jan. 2010 |
11 860 | 24 681 | -1 | -117 | -401 | 667 | 36 689 | |
Profit/loss for the period | -14 362 | -14 362 | ||||||
Other comprehensive income | 632 | 1 229 | -2 | 1 859 | ||||
Share-based payments | 29 | 29 | ||||||
Share issue | 9 708 | 9 708 | ||||||
Dividend | -474 | -474 | ||||||
Repurchase of own shares | -213 | -213 | ||||||
Conveyance of own shares | 51 | -1 | 50 | |||||
Total equity at 31 Dec. 2010 |
11 860 | 24 681 |
9 708 |
-163 | 515 | 828 | -14 143 | 33 286 |
CASH FLOW STATEMENT
EUR 1 000 |
1-3/2011 | 1-3/2010 | 1-12/2010 |
Operations | |||
Operating profit | -612 | -325 | -10 824 |
Total adjustments | 2 051 | 2 381 | 14 076 |
Cash flow before change in working capital | 1 439 | 2 056 | 3 252 |
Change in working capital | 820 | -1 517 | -1 054 |
Financial items | -1 811 | -1 548 | -4 626 |
Taxes paid | -1 | -55 | -31 |
Cash flow from operations | 447 | -1 064 | -2 459 |
Investment payments | |||
Investments in tangible and intangible assets | -633 | -1 542 | -5 966 |
Proceeds from disposal of fixed assets and other proceeds |
102 | 127 | 751 |
Cash flow from investing activities | -531 | -1 415 | -5 215 |
Financing | |||
Non-current loans drawn | 2 246 | 3 000 | 8 000 |
Repayments of non-current loans | -297 | -23 731 | |
Change in commercial papers | 5 478 | 988 | |
Repayments of capital loans | -2 000 | -2 000 | -2 000 |
Current loans drawn | 17 000 | ||
Dividends paid | -474 | ||
Repurchase and conveyance of own shares | -63 | -163 | |
Share issue | 9 708 | ||
Cash flow from financing | 246 | 6 118 | 9 328 |
Change in cash and cash equivalents | 162 | 3 639 | 1 654 |
KEY FIGURES | 1-3/2011 | 1-3/2010 | 1-12/2010 |
Net sales, change, % * | 9.1 | -13.5 | -3.3 |
Gross profit, % ** | 5.6 | 6.6 | 4.7 |
Operating profit, % ** | -1.4 | -0.8 | -6.2 |
Financial income and expenses, % ** | -3.5 | -2.8 | -2.8 |
Profit before income taxes, % ** | -4.9 | -3.6 | -9.0 |
Profit for the period, % ** | -3.9 | -2.8 | -8.3 |
Earnings/share, EUR | -0.04 | -0.03 | -0.34 |
Equity/share, EUR | 0.66 | 0.98 | 0.70 |
Cash flow from operations/share, EUR | 0.01 | -0.03 | -0.06 |
Return on equity (ROE), % | -21.5 | -12.4 | -37.3 |
Return on invested capital (ROI), % | -2.5 | -1.2 | -10.6 |
Equity ratio, % | 25.6 | 27.5 | 27.9 |
Gearing, % | 186.1 | 173.8 | 174.0 |
Gross investments, EUR 1 000 | 1 264 | 2 024 | 6 190 |
Depreciation, EUR 1 000 | 2 116 | 2 415 | 9 322 |
Impairment losses, EUR 1 000 | 5 069 |
* Compared with the corresponding period of the previous year.
** As of net sales.
SEGMENT REPORTING
Wiping
EUR 1 000 | 1-3/2011 | 1-3/2010 | Change % | 1-12/2010 |
Net sales | ||||
- Codi Wipes | 13 985 | 13 884 | 0.7 | 56 371 |
- Nonwovens | 15 091 | 12 246 | 23.2 | 59 084 |
- eliminations | -1 131 | -1 667 | -32.2 | -7 296 |
Total | 27 946 | 24 462 | 14.2 | 108 159 |
Operating profit before impairment losses | -298 | -142 | -3 699 | |
% of net sales | -1.1 | -0.6 | -3.4 | |
Impairment losses | -4 906 | |||
Operating profit | -298 | -142 | -8 605 | |
Assets | 69 644 | 79 098 | 67 650 | |
Liabilities | 13 635 | 12 972 | 11 620 | |
Net assets | 56 010 | 66 126 | 56 030 | |
Investments | 630 | 1 010 | 2 278 | |
Depreciation | 1 324 | 1 649 | 6 117 | |
Impairment losses | 4 906 | |||
Average personnel | 342 | 379 | 369 |
Flexibles
EUR 1 000 | 1-3/2011 | 1-3/2010 | Change % | 1-12/2010 |
Net sales | 16 561 | 16 395 | 1.0 | 66 140 |
Operating profit | -257 | -135 | -1 941 | |
% of net sales | -1.6 | -0.8 | -2.9 | |
Assets | 46 741 | 46 754 | 45 950 | |
Liabilities | 12 853 | 11 875 | 10 048 | |
Net assets | 33 888 | 34 879 | 35 902 | |
Investments | 591 | 1 010 | 3 788 | |
Depreciation | 786 | 760 | 3 181 | |
Impairment losses | 163 | |||
Average personnel | 505 | 537 | 521 |
Non-allocated items
EUR 1 000 | 1-3/2011 | 1-3/2010 | 1-12/2010 |
Net sales | -203 | -241 | -861 |
Operating profit | -57 | -48 | -115 |
Assets | 5 266 | 4 099 | 5 760 |
Liabilities | 63 987 | 69 387 | 64 406 |
Investments | 43 | 4 | 124 |
Depreciation | 6 | 6 | 24 |
Average personnel | 11 | 11 | 11 |
NET SALES BY MARKET AREA
EUR 1 000 | 1-3/2011 | 1-3/2010 | 1-12/2010 |
Finland | 6 703 | 6 466 | 27 053 |
Scandinavia | 4 071 | 3 921 | 14 821 |
The Netherlands | 1 965 | 2 010 | 9 915 |
Europe, other | 27 614 | 25 762 | 104 651 |
Other countries | 3 950 | 2 457 | 16 998 |
Net sales, total | 44 303 | 40 616 | 173 438 |
QUARTERLY FIGURES
EUR 1 000 |
II/2010 |
III/2010 | IV/2010 | I/2011 | II/2010-I/2011 |
Net sales | |||||
Wiping | |||||
- Codi Wipes | 14 844 | 14 210 | 13 433 | 13 985 | 56 472 |
- Nonwovens | 13 722 | 14 958 | 18 159 | 15 091 | 61 930 |
- eliminations | -1 333 | -1 734 | -2 562 | -1 131 | -6 759 |
Total | 27 234 | 27 434 | 29 029 | 27 946 | 111 643 |
Flexibles | 17 107 | 16 125 | 16 513 | 16 561 | 66 306 |
Non-allocated items | -193 | -200 | -227 | -203 | -823 |
Net sales, total | 44 148 | 43 359 | 45 315 | 44 303 | 177 125 |
Operating profit |
|||||
Wiping | -787 | -1 136 | -623 | -298 | -2 844 |
% of net sales | -2.9 | -4.1 | -2.1 | -1.1 | -2.5 |
Flexibles | 873 | -720 | -1 017 | -62 | -926 |
% of net sales | 5.1 | -4.5 | -6.2 | -0.4 | -1.4 |
Non-allocated items | -103 | 33 | 3 | -57 | -124 |
Operating profit before non-recurring costs | -17 | -1 824 | -1 637 | -417 | -3 894 |
% of net sales | 0.0 | -4.2 | -3.6 | -0.9 | -2.2 |
Non-recurring costs | -7 021 | -195 | -7 216 | ||
Operating profit, total | -17 | -1 824 | -8 658 | -612 | -11 110 |
% of net sales | 0.0 | -4.2 | -19.1 | -1.4 | -6.3 |
Net financial expenses | -988 | -1 028 | -1 686 | -1 547 | -5 249 |
Profit before income taxes | -1 005 | -2 852 | -10 344 | -2 159 | -16 359 |
TAXES FOR THE PERIOD UNDER REVIEW
Income tax expense is recognised based on the estimated average income tax rate for the full financial year.
INFORMATION ON RELATED PARTIES
Suominen has related party relationships with the members of the Board of Directors, and the members of the Corporate Executive Team. The company has no investments in associated companies. Salaries paid to the related parties amounted to EUR 204,000, share-based payments EUR 7,000, unsecured loans EUR 440,000, and interest payments EUR 76,000.
MOVEMENTS IN BORROWINGS
EUR 1 000 |
1-3/2011 | 1-3/2010 |
Total borrowings on 1 January | 61 282 | 60 861 |
Current loans from financial institutions on 1 January | 17 000 | |
Change in current loans from financial institutions | ||
Current loans from financial institutions on 31 March | 17 000 | |
Commercial papers on 1 January | 988 | |
Change in commercial papers | 5 479 | |
Commercial papers on 31 March | 988 | 5 479 |
Non-current loans on 1 January | 37 294 | 52 861 |
Change in non-current loans | 2 211 | 3 008 |
Non-current loans on 31 March | 39 505 | 55 869 |
Capital loans on 1 January | 6 000 | 8 000 |
Change in capital loans | -2 000 | -2 000 |
Capital loans on 31 March | 4 000 | 6 000 |
Total borrowings on 31 March | 61 493 | 67 348 |
CHANGES IN FIXED ASSETS
1-3/2011 | 1-3/2010 | 1-12/2010 | ||||
EUR 1 000 | Tangible | Intangible | Tangible | Intangible | Tangible | Intangible |
Book value at the beginning of the period | 53 873 | 776 | 57 044 | 795 | 57 044 | 795 |
Investments | 1 149 | 48 | 1 945 | 16 | 5 884 | 177 |
Decreases | -1 040 | -65 | -466 | -1 | ||
Depreciation | -2 066 | -50 | -2 367 | -48 | -9 127 | -195 |
Translation differences and other changes | -40 | -1 | 859 | 538 | ||
Book value at the end of the period | 51 876 | 773 | 57 416 | 763 | 53 873 | 776 |
CONTINGENT LIABILITIES
EUR 1 000 | 1-3/2011 | 1-3/2010 | 12/2010 |
For own debt | |||
Real estate mortgages | 24 045 | 24 045 | 24 045 |
Floating charges | 60 069 | 50 000 | 60 069 |
Pledged subsidiary shares | 82 982 | 82 982 | |
Other own commitments | |||
Operating leases, real estates | 9 886 | 9 460 | 9 465 |
Operating leases, machinery and equipment | 6 072 | 7 904 | 7 577 |
Guarantee commitments | 1 980 | 1 738 | 1 995 |
NOMINAL AND FAIR VALUES OF DERIVATIVE FINANCIAL INSTRUMENTS
EUR 1 000 | 1-3/2011 | 1-3/2010 | 12/2010 |
Currency derivatives | |||
Nominal value | 6 427 | 4 739 | 5 172 |
Fair value | -34 | -72 | -138 |
Interest rate derivatives | |||
Nominal value | 12 500 | 21 500 | 13 833 |
Fair value | -60 | -377 | -143 |
Electricity derivatives | |||
Nominal value | 3 314 | 2 124 | 2 638 |
Fair value | 647 | -167 | 1 249 |
Helsinki, 29 April 2011
SUOMINEN CORPORATION
Board of Directors
For additional information, please contact:
Mr. Petri Rolig, President and CEO, tel. +358 (0)10 214 300
Mr. Arto Kiiskinen, Vice President and CFO, tel. +358 (0)10 214 300
Suominen produces high-quality flexible packaging, wet wipes and nonwovens for industry and the retail sector. The Group is one of the Europe’s leading manufacturers in all its business areas with operations in Finland, Poland, the Netherlands, Sweden and Russia. The Group had net sales of EUR 173 million in 2010 and it employs around 900 people. Suominen is listed on NASDAQ OMX Helsinki. www.suominen.fi